平成17年度決算報告書収支計算書


収  支  計  算  書
2005年 4月 1日から2006年 3月31日まで
 
一般会計 (単位:円)
科      目 予 算 額 決 算 額 差   異 備考
【収入の部】
 普          通           会           費
  普          通           会           費
  特          別           会           費
 事     件      数      割      会     費
 入                 会                 金
 研       修        負        担       金
 事       務        委        託       費
 寄       付        金        収       入
 雑                 収                 入
 
   当期収入合計(A)
   前期 繰越収支差額
 
   収 入 合 計(B)
 
【支出の部】
 事                 務                 費
  人                 件                 費
   役          員           手           当
   給          与           手           当
   福       利        厚        生       費
  渉                 外                 費
   渉                 外                 費
   交                 際                 費
  会                 議                 費
   総                 会                 費
   理          事           会           費
   支       部        長        会       費
   監          査           会           費
   綱     紀      委      員      会     費
   紛   議   調    停    委    員   会   費
   事   故   処    理    委    員   会   費
  出          張           旅           費
   出          張           旅           費
  事                 務                 費
   印                 刷                 費
   通                 信                 費
   消          耗           品           費
   図                 書                 費
   事       務        機        器       費
 事                 業                 費
  広                 報                 費
   広                 報                 費
   会       報        発        行       費
  委          員           会           費
   委          員           会           費
  研                 修                 費
   全     体      研      修      会     費
   専     門      研      修      会     費
   新   入   会    者    研    修   会   費
   研       修        助        成       金
  相       談        事        業       費
   相          談           事           業
   相     談      セ      ン      タ     ー
   調     停      セ      ン      タ     ー
  事    業    活     動     対    策    費
   公  共   嘱   託   登   記   対   策  費
   研       究        助        成       金
 会       館        運        営       費
  会       館        運        営       費
   租          税           公           課
   会       館        営        繕       費
   備                 品                 費
   水       道        光        熱       費
   管       理        清        掃       費
   借       入        金        返       済
 負                 担                 金
  1 日  司  連  負  担  金
   普          通           会           費
   司法・司法書 士 制 度 改 革 基盤整備事業
   日    司    連     特     別    会    費
   事  件  数  割  会   費   適  用  件  数
   日 司  連  研  修  事  業  特  別  会 費
  2 関  ブ  ロ  負  担  金
 支       部        交        付       金
  支       部        交        付       金
 保                 険                 料
  司  法  書  士  賠   償   責  任  保  険
  そ    の    他     の     保    険    料
 車       両        関        係       費
 慶                 弔                 費
  慶                 弔                 費
   慶                 弔                 金
   退       会        餞        別       金
   災       害        見        舞       金
 雑                                    費
  諸                 雑                 費
 予                 備                 費
  予                 備                 費
 
   当期支出合計(C)
 
   当期収支差額(A)-(C)
 
   次期繰越収支差額(B)-(C)
 
33,675,600
32,916,000
759,600
33,250,000
150,000
300,000
150,000
1,000
1,000
────────
67,527,600
43,634,579
────────
111,162,179
────────
 
35,100,000
17,500,000
1,500,000
13,000,000
3,000,000
900,000
700,000
200,000
5,000,000
1,000,000
2,000,000
300,000
100,000
600,000
500,000
500,000
2,500,000
2,500,000
9,200,000
1,500,000
2,000,000
2,500,000
1,000,000
2,200,000
16,900,000
5,000,000
2,500,000
2,500,000
3,500,000
3,500,000
4,400,000
2,500,000
600,000
500,000
800,000
3,000,000
2,000,000
500,000
500,000
1,000,000
500,000
500,000
21,500,000
21,500,000
2,300,000
2,000,000
1,000,000
2,000,000
1,200,000
13,000,000
16,740,530
16,255,230
8,862,000
2,532,000
759,600
1,367,210
2,734,420
485,300
1,266,000
1,266,000
2,250,000
2,000,000
250,000
400,000
4,500,000
4,500,000
1,500,000
1,000,000
2,000,000
1,000,000
1,000,000
11,505,649
11,505,649
────────

────────

────────
 
33,849,400
33,085,000
764,400
35,107,250
300,000
435,000
150,000
0
2,382,320
────────
72,223,970
43,634,579
────────
115,858,549
────────
 
22,732,098
12,347,632
1,500,000
9,012,704
1,834,928
445,700
350,200
95,500
2,547,222
484,451
1,391,385
171,400
49,886
349,240
100,860
0
1,963,725
1,963,725
5,427,819
967,232
1,186,399
1,820,454
251,426
1,202,308
9,203,648
2,478,654
915,695
1,562,959
2,403,720
2,403,720
2,856,735
1,690,712
482,844
163,179
520,000
849,539
727,887
95,476
26,176
615,000
500,000
115,000
11,456,113
11,456,113
2,146,400
136,130
214,998
1,338,712
729,813
6,890,060
16,763,380
16,278,080
8,918,000
2,548,000
764,400
1,357,480
2,690,200
485,300
1,272,500
1,272,500
1,408,510
1,191,430
217,080
95,303
1,233,350
1,233,350
663,350
570,000
0
536,911
536,911
0
0
────────
64,701,813
────────
7,522,157
────────
51,156,736
 
△ 173,800
△ 169,000
△ 4,800
△ 1,857,250
△ 150,000
△ 135,000
0
1,000
△ 2,381,320
────────
△ 4,696,370
0
────────
△ 4,696,370
────────
 
12,367,902
5,152,368
0
3,987,296
1,165,072
454,300
349,800
104,500
2,452,778
515,549
608,615
128,600
50,114
250,760
399,140
500,000
536,275
536,275
3,772,181
532,768
813,601
679,546
748,574
997,692
7,696,352
2,521,346
1,584,305
937,041
1,096,280
1,096,280
1,543,265
809,288
117,156
336,821
280,000
2,150,461
1,272,113
404,524
473,824
385,000
0
385,000
10,043,887
10,043,887
153,600
1,863,870
785,002
661,288
470,187
6,109,940
△ 22,850
△ 22,850
△ 56,000
△ 16,000
△ 4,800
9,730
44,220
0
△ 6,500
△ 6,500
841,490
808,570
32,920
304,697
3,266,650
3,266,650
836,650
430,000
2,000,000
463,089
463,089
11,505,649
11,505,649
────────

────────

────────
 
 
 
 
 
 
 
 
 
 
───
 
 
───
 
───
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
───
 
───
 
───